Property Engine

← All houses

37 Johnson Road

QLD 4702Gracemere · Rockhampton RegionactiveFlood/fire clear
Price
$699,000
listed “OFFERS OVER $699,000”
Estimate
$712,000
▼ 1.8% below est.
Est. yield
4.4%
$595/wk rent estimate
Beds / baths / cars
3 / 2 / 5
1000 m² land · 300 m² building
Fit score
8.6
house × suburb desirability
Suburb score
6.3
future 4.9

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 37 Johnson Road, Gracemere QLD 4702 · links open the source

Last sold $240,000 (2006-08-12) · asking is 191% higherRent estimate $595/wkSuburb 3-bed median $610kvs bed median 115%Suburb median $668,750Suburb 12m growth 21.6%Suburb yield 3.9%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $605/wk (4.5% regional yield)+$9,653/yr
Cash in
$76,905
Cash out
$67,252
Income tax
$2,635
$699,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $595/wk. · adjust in full simulator →