Property Engine

← All houses

174 Lucas Street

QLD 4702Gracemere · Rockhampton RegionactiveFlood/fire clear
Price
$689,000
listed “Offers over $689,000”
Estimate
$685,000
▲ 0.6% above est.
Est. yield
4.8%
$635/wk rent estimate
Beds / baths / cars
4 / 2 / 2
600 m² land · 200 m² building
Fit score
8.9
house × suburb desirability
Suburb score
6.3
future 4.9

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 174 Lucas Street, Gracemere QLD 4702 · links open the source

Last sold $290,000 (2021-12-14) · asking is 138% higherRent estimate $635/wkSuburb 4-bed median $689kvs bed median 100%Suburb median $668,750Suburb 12m growth 21.6%Suburb yield 4.4%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $596/wk (4.5% regional yield)+$9,893/yr
Cash in
$76,473
Cash out
$66,580
Income tax
$2,664
$689,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $635/wk. · adjust in full simulator →