Property Engine

← All houses

61 John Oxley Drive

QLD 4702Gracemere · Rockhampton RegionactiveFlood/fire clear
Price
$689,000
listed “Offers Over $689,000”
Estimate
$719,000
▼ 4.2% below est.
Est. yield
4.5%
$595/wk rent estimate
Beds / baths / cars
4 / 2 / 2
659 m² land · 244 m² building
Fit score
9.3
house × suburb desirability
Suburb score
6.3
future 4.9

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 61 John Oxley Drive, Gracemere QLD 4702 · links open the source

Last sold $385,000 (2022-11-17) · asking is 79% higherRent estimate $595/wkSuburb 4-bed median $689kvs bed median 100%Suburb median $668,750Suburb 12m growth 21.6%Suburb yield 4.4%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $596/wk (4.5% regional yield)+$9,893/yr
Cash in
$76,473
Cash out
$66,580
Income tax
$2,664
$689,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $595/wk. · adjust in full simulator →