Property Engine

← All houses

2 Armelie Court

QLD 4511Ningi · City of Moreton Bayactive⚠ Flood overlay⚠ Bushfire overlay
Price
$999,000
listed “Offers over $999,000”
Estimate
$976,000
2.4% above est.
Est. yield
4.1%
$785/wk rent estimate
Beds / baths / cars
4 / 2 / 4
907 m² land · 220 m² building
Fit score
2.6
house × suburb desirability
Suburb score
5.4
future 4.7

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 2 Armelie Court, Ningi QLD 4511 · links open the source

Last sold no recordRent estimate $785/wkSuburb 4-bed median $1mvs bed median 100%Suburb median $988,500Suburb 12m growth 17.7%Suburb yield 3.5%

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $634/wk (3.3% regional yield)-$8,581/yr
Cash in
$78,359
Cash out
$86,940
Income tax
$0
$999,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $785/wk. · adjust in full simulator →