Property Engine

← All houses

21 Dewdrop Place

QLD 4511Ningi · City of Moreton Bayactive⚠ Flood overlay
Price
$929,000
listed “$929,000”
Estimate
$888,000
▲ 4.6% above est.
Est. yield
4.0%
$710/wk rent estimate
Beds / baths / cars
4 / 2 / 2
600 m² land · 249 m² building
Fit score
3.3
house × suburb desirability
Suburb score
5.4
future 4.7

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 21 Dewdrop Place, Ningi QLD 4511 · links open the source

Last sold $379,000 (2017-06-28) · asking is 145% higherRent estimate $710/wkSuburb 4-bed median $1mvs bed median 93%Suburb median $988,500Suburb 12m growth 17.7%Suburb yield 3.8%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $590/wk (3.3% regional yield)-$5,716/yr
Cash in
$76,138
Cash out
$81,854
Income tax
$229
$929,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $710/wk. · adjust in full simulator →