Property Engine

← All houses

18 Oasis Court

QLD 4506Morayfield · City of Moreton Bayactive⚠ Flood overlay
Price
$900,000
listed “Offers Over $900,000”
Estimate
$854,000
5.4% above est.
Est. yield
3.8%
$665/wk rent estimate
Beds / baths / cars
4 / 2 / 2
811 m² land · 205 m² building
Fit score
3.4
house × suburb desirability
Suburb score
5.7
future 4.2

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 18 Oasis Court, Morayfield QLD 4506 · links open the source

Last sold $315,000 (2007-08-06) · asking is 186% higherRent estimate $665/wkSuburb 4-bed median $910kvs bed median 99%Suburb median $910,000Suburb 12m growth 19.2%Suburb yield 3.8%

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $571/wk (3.3% regional yield)-$4,594/yr
Cash in
$75,218
Cash out
$79,811
Income tax
$388
$900,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $665/wk. · adjust in full simulator →