Property Engine

← All houses

20 Beech Drive

QLD 4506Morayfield · City of Moreton Bayactive⚠ Flood overlay
Price
$949,000
listed “Best Offer Over $949,000”
Estimate
$939,000
▲ 1.1% above est.
Est. yield
3.7%
$675/wk rent estimate
Beds / baths / cars
4 / 2 / 2
640 m² land · 127 m² building
Fit score
3.1
house × suburb desirability
Suburb score
5.7
future 4.2

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 20 Beech Drive, Morayfield QLD 4506 · links open the source

Last sold $190,000 (2009-11-13) · asking is 399% higherRent estimate $675/wkSuburb 4-bed median $910kvs bed median 104%Suburb median $910,000Suburb 12m growth 19.2%Suburb yield 3.6%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $602/wk (3.3% regional yield)-$6,490/yr
Cash in
$76,773
Cash out
$83,262
Income tax
$119
$949,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $675/wk. · adjust in full simulator →