Property Engine

← All houses

5 Buntine Avenue

QLD 4506Morayfield · City of Moreton Bayactive⚠ Flood overlay
Price
$920,000
listed “$920k Neg”
Estimate
$909,000
1.2% above est.
Est. yield
3.8%
$680/wk rent estimate
Beds / baths / cars
4 / 2 / 2
825 m² land · 233 m² building
Fit score
3.4
house × suburb desirability
Suburb score
5.7
future 4.2

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 5 Buntine Avenue, Morayfield QLD 4506 · links open the source

Last sold $330,000 (2013-04-03) · asking is 179% higherRent estimate $680/wkSuburb 4-bed median $910kvs bed median 101%Suburb median $910,000Suburb 12m growth 19.2%Suburb yield 3.7%

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $584/wk (3.3% regional yield)-$5,368/yr
Cash in
$75,852
Cash out
$81,220
Income tax
$278
$920,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $680/wk. · adjust in full simulator →