Property Engine

← All houses

21 Coach Road W

QLD 4506Morayfield · City of Moreton Bayactive⚠ Bushfire overlay
Price
$870,000
listed “Offers Over $870,000”
Estimate
$896,000
▼ 2.9% below est.
Est. yield
3.8%
$635/wk rent estimate
Beds / baths / cars
4 / 2 / 2
600 m² land · 211 m² building
Fit score
6.0
house × suburb desirability
Suburb score
5.7
future 4.2

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 21 Coach Road W, Morayfield QLD 4506 · links open the source

Last sold $159,900 (2006-11-02) · asking is 444% higherRent estimate $635/wkSuburb 4-bed median $910kvs bed median 96%Suburb median $910,000Suburb 12m growth 19.2%Suburb yield 3.9%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $552/wk (3.3% regional yield)-$2,229/yr
Cash in
$74,266
Cash out
$76,495
Income tax
$766
$870,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $635/wk. · adjust in full simulator →