Property Engine

← All houses

15 Cotswold Street

QLD 4506Morayfield · City of Moreton BayactiveFlood/fire clear
Price
$995,000
listed “$995,000”
Estimate
$1,018,000
2.3% below est.
Est. yield
4.0%
$775/wk rent estimate
Beds / baths / cars
6 / 2 / 2
1548 m² land · 324 m² building
Fit score
7.4
house × suburb desirability
Suburb score
5.7
future 4.2

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 15 Cotswold Street, Morayfield QLD 4506 · links open the source

Last sold $93,000 (1993-08-26) · asking is 970% higherRent estimate $775/wkSuburb 5+-bed median $1.22mvs bed median 82%Suburb median $910,000Suburb 12m growth 19.2%Suburb yield 4.7%

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $631/wk (3.3% regional yield)-$8,404/yr
Cash in
$78,232
Cash out
$86,636
Income tax
$0
$995,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $775/wk. · adjust in full simulator →