Property Engine

← All houses

23 Welsh Street

QLD 4505Burpengary · City of Moreton Bayactive⚠ Bushfire overlay
Price
$925,000
listed “Offers Over $925,000”
Estimate
$902,000
▲ 2.5% above est.
Est. yield
3.9%
$685/wk rent estimate
Beds / baths / cars
4 / 2 / 2
600 m² land · 235 m² building
Fit score
6.4
house × suburb desirability
Suburb score
6.7
future 6.1

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 23 Welsh Street, Burpengary QLD 4505 · links open the source

Last sold $213,900 (2014-05-26) · asking is 332% higherRent estimate $685/wkSuburb 4-bed median $975kvs bed median 95%Suburb median $970,000Suburb 12m growth 18.6%Suburb yield 3.7%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $587/wk (3.3% regional yield)-$5,561/yr
Cash in
$76,011
Cash out
$81,572
Income tax
$251
$925,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $685/wk. · adjust in full simulator →