Property Engine

← All houses

40 Denham Cres

QLD 4509North Lakes · City of Moreton BayactiveFlood/fire clear
Price
$899,000
listed “Offers Over $899,000”
Estimate
$905,000
0.7% below est.
Est. yield
3.9%
$670/wk rent estimate
Beds / baths / cars
3 / 2 / 1
348 m² land · 196 m² building
Fit score
8.0
house × suburb desirability
Suburb score
7.1
future 7.2

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 40 Denham Cres, North Lakes QLD 4509 · links open the source

Last sold $165,000 (2012-05-10) · asking is 445% higherRent estimate $670/wkSuburb 3-bed median $920kvs bed median 98%Suburb median $1,030,000Suburb 12m growth 13.8%Suburb yield 3.8%

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $571/wk (3.3% regional yield)-$4,555/yr
Cash in
$75,186
Cash out
$79,741
Income tax
$394
$899,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $670/wk. · adjust in full simulator →