Property Engine

← All houses

41 Denham Cres

QLD 4509North Lakes · City of Moreton BayactiveFlood/fire clear
Price
$949,000
listed “PRICE GUIDE $949,000 PLUS”
Estimate
$975,000
2.7% below est.
Est. yield
3.9%
$705/wk rent estimate
Beds / baths / cars
4 / 2 / 2
354 m² land · 205 m² building
Fit score
8.5
house × suburb desirability
Suburb score
7.1
future 7.2

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 41 Denham Cres, North Lakes QLD 4509 · links open the source

Last sold $202,000 (2011-05-05) · asking is 370% higherRent estimate $705/wkSuburb 4-bed median $1.07mvs bed median 89%Suburb median $1,030,000Suburb 12m growth 13.8%Suburb yield 4.0%

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $602/wk (3.3% regional yield)-$6,490/yr
Cash in
$76,773
Cash out
$83,262
Income tax
$119
$949,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $705/wk. · adjust in full simulator →