Property Engine

← All houses

8 Denham Cres

QLD 4509North Lakes · City of Moreton Bayactive⚠ Flood overlay
Price
$950,000
listed “Offers over $950,000”
Estimate
$955,000
0.5% below est.
Est. yield
3.9%
$710/wk rent estimate
Beds / baths / cars
4 / 2 / 2
369 m² land · 201 m² building
Fit score
5.0
house × suburb desirability
Suburb score
7.1
future 7.2

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 8 Denham Cres, North Lakes QLD 4509 · links open the source

Last sold $388,000 (14 Mar 2019) · asking is 145% higherRent estimate $710/wkSuburb 4-bed median $1.07mvs bed median 89%Suburb median $1,030,000Suburb 12m growth 13.8%Suburb yield 3.9%

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $603/wk (3.3% regional yield)-$6,529/yr
Cash in
$76,804
Cash out
$83,333
Income tax
$114
$950,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $710/wk. · adjust in full simulator →