Property Engine

← All houses

3 Melville Parade

QLD 4509North Lakes · City of Moreton BayactiveFlood/fire clear
Price
$989,000
listed “$989,000+”
Estimate
$998,000
▼ 0.9% below est.
Est. yield
4.0%
$765/wk rent estimate
Beds / baths / cars
4 / 2 / 2
350 m² land · 238 m² building
Fit score
8.4
house × suburb desirability
Suburb score
7.1
future 7.2

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 3 Melville Parade, North Lakes QLD 4509 · links open the source

Last sold $445,000 (17 Nov 2019) · asking is 122% higherRent estimate $765/wkSuburb 4-bed median $1.07mvs bed median 92%Suburb median $1,030,000Suburb 12m growth 13.8%Suburb yield 3.8%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $628/wk (3.3% regional yield)-$8,139/yr
Cash in
$78,042
Cash out
$86,181
Income tax
$0
$989,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $765/wk. · adjust in full simulator →