Property Engine

← All houses

10 Monaghan Cres

QLD 4509North Lakes · City of Moreton BayactiveFlood/fire clear
Price
$850,000
listed “Offers Over $850,000”
Estimate
$888,000
4.3% below est.
Est. yield
4.0%
$660/wk rent estimate
Beds / baths / cars
3 / 2 / 1
336 m² land · 123 m² building
Fit score
9.3
house × suburb desirability
Suburb score
7.1
future 7.2

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 10 Monaghan Cres, North Lakes QLD 4509 · links open the source

Last sold $362,000 (2017-07-12) · asking is 135% higherRent estimate $660/wkSuburb 3-bed median $920kvs bed median 92%Suburb median $1,030,000Suburb 12m growth 13.8%Suburb yield 4.0%

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $539/wk (3.3% regional yield)-$1,570/yr
Cash in
$73,631
Cash out
$75,202
Income tax
$855
$850,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $660/wk. · adjust in full simulator →