Property Engine

← All houses

11 Eaton Close

QLD 4509North Lakes · City of Moreton BayactiveFlood/fire clear
Price
$999,000
listed “Offers Over $999,000”
Estimate
$1,052,000
▼ 5.0% below est.
Est. yield
3.8%
$725/wk rent estimate
Beds / baths / cars
3 / 2 / 2
400 m² land · 250 m² building
Fit score
8.9
house × suburb desirability
Suburb score
7.1
future 7.2

Your take saved to data/house-flags.json · drives the rating & agent filters on the house lists

Listing detail 11 Eaton Close, North Lakes QLD 4509 · links open the source

Last sold $755,000 (2023-08-23) · asking is 32% higherRent estimate $725/wkSuburb 3-bed median $920kvs bed median 109%Suburb median $1,030,000Suburb 12m growth 13.8%Suburb yield 3.4%
realestate.com.au listing ↗property.com.au profile ↗

SMSF cash flow Year 1 at your saved assumptions · full model in the simulator

SMSF Year 1 cash flow · rent $634/wk (3.3% regional yield)-$8,581/yr
Cash in
$78,359
Cash out
$86,940
Income tax
$0
$999,000 @ 80% LVR LRBA @ 7.38%, $46,660/yr concessional contributions. Listing estimate was $725/wk. · adjust in full simulator →